oesx-8k_20220607.htm
false 0001409375 true 0001409375 2022-06-07 2022-06-07 0001409375 us-gaap:CommonStockMember 2022-06-07 2022-06-07 0001409375 oesx:CommonStocksPurchaseRightsMember 2022-06-07 2022-06-07

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

 

 

Date of Report (Date of earliest event reported):

 

June 7, 2022

 

 

 

 

ORION ENERGY SYSTEMS, INC.

(Exact name of registrant as specified in its charter)

 

 

Wisconsin

01-33887

39-1847269

(State or other

jurisdiction of

incorporation)

(Commission File

Number)

(IRS Employer

Identification No.)

 

2210 Woodland Drive, Manitowoc, Wisconsin, 54220  

(Address of principal executive offices, including zip code)

 

(920) 892-9340  

(Registrant’s telephone number, including area code)

 

Not Applicable  

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)

Securities registered pursuant to Section 12(b) of the act:

Title of Each Class

 

Trading Symbol (s)

 

Name of Each Exchange on Which Registered

Common stock, no par value

 

OESX

 

The Nasdaq Stock Market LLC

(NASDAQ Capital Market)

Common stock purchase rights

 

 

 

The Nasdaq Stock Market LLC

(NASDAQ Capital Market)

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company    

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


 

 

Item 2.02 .        Results of Operations and Financial Condition.

On June 7, 2022, Orion Energy Systems, Inc. (the “Company”) issued a press release announcing its financial results for its fiscal 2022 ended March 31, 2022. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

 

Item 9.01(d) .    Financial Statements and Exhibits.

 

 

Exhibit 99.1

Exhibit 99.1 Press Release of Orion Energy Systems, Inc. dated June 7, 2022

 

 

Exhibit 104

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

 

 

2


 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

ORION ENERGY SYSTEMS, INC.

Date: June 7, 2022

By: /s/ J. Per Brodin

 

J. Per Brodin

 

Chief Financial Officer

 

3

oesx-ex991_6.htm

EXHIBIT 99.1


Orion Energy Systems Reports FY 2022 Revenue of $124.4M, EPS of $0.19,

Gross Profit Percentage of 27.3% and over $35M of Liquidity

 

Manitowoc, WI – June 7, 2022 – Orion Energy Systems, Inc. (NASDAQ: OESX) (Orion Lighting), a provider of energy-efficient LED lighting and control systems, including turnkey project implementation, program management and system maintenance, today reported results for its fiscal 2022 fourth quarter (Q4’22) and full year (FY 2022) ended March 31, 2022. Orion will hold an investor call today at 10:00 a.m. ET – details below.

 

Q4 & FY 2022 Financial Summary

$ in millions except
per share figures

FY 2022

FY 2021

Change

Q4’22

Q4’21

Change

Revenue

$124.4

$116.8

+$7.5

$22.1

$35.5

-$13.4

Gross Profit

$33.9

$30.1

+3.8

$5.3

$9.2

-$4.0

Gross Profit %

27.3%

25.8%

+150 bps

23.8%

26.0%

-220 bps

Net Income (Loss) (1)

$6.1

$26.1

-$20.0

($1.2)

$22.1

-$23.3

EPS (1)

$0.19

$0.83

-$0.64

($0.04)

$0.71

-$0.75

Net Income (Loss) Excluding Tax Benefit (1)

$6.1

$5.2

+$0.9

($1.2)

$1.2

-$2.4

EPS Excluding Tax Benefit (1)

$0.19

$0.17

+$0.02

($0.04)

$0.04

-$0.08

Adj. EBITDA (2)

$9.7

$9.1

+$0.6

($0.4)

$3.1

-$3.4

Cash & Equivalents

$14.5

$19.4

-$4.9

$14.5

$19.4

-$4.9

(1)FY 2021 and Q4’21 net income included a non-cash income tax benefit of $20.9M, or $0.66 & $0.67 per diluted share, respectively, for the release of the valuation allowance against Orion’s deferred tax assets.

(2)Adj. EBITDA reconciliation table follows this earnings release.

 

Financial Highlights

FY 2022 revenue rose 6.5% to $124.4M versus $116.8M in the prior year, supported by growth in the company’s energy service company (ESCO) partner channel which rose $8M, or 71%, compared to FY 2021.

Orion made progress diversifying its business in FY 2022, growing revenue outside of its largest customer, a major national retailer, by almost 25% over FY 2021. Business from the company’s largest customer was $61M or 49% of FY 2022 revenue, compared to $65M or 56% in FY 2021.

FY2022 included $5.8M of maintenance services revenue, achieving a significant contribution from its recent acquisition of Stay-Lite Lighting.

FY 2022 gross profit percentage improved to 27.3% versus 25.8% in FY 2021, benefitting from improved pricing, product mix and production cost efficiencies on higher sales.

FY 2022 net income improved to $6.1M, or $0.19 per share, compared to FY 2021 net income excluding a one-time non-cash tax benefit in the prior year of $5.2M, or $0.17 per share.

FY 2022 adjusted EBITDA improved to $9.7M compared to $9.1M in FY 2021, reflecting higher revenue and gross profit percentage.

 

1

 


Orion ended FY 2022 with more than $35M of liquidity, including $14.5M of cash and cash equivalents and $21M available on its credit facility.

 

CEO Commentary

Mike Altschaefl, Orion’s CEO and Board Chair, commented, “Orion made solid progress advancing our long-term business objectives in FY 2022, despite challenging business conditions, which caused customers to delay several larger LED lighting and controls projects beginning in the second half. Driven principally by a mix of new and existing customer projects and progress in our ESCO and electrical contractor distribution channels, we achieved full year revenue growth in FY 2022, an improved gross profit percentage and higher adjusted EBITDA compared to FY 2021. Importantly, Orion was successful in growing our business base outside of our largest customer, a major national retailer, by almost 25% in FY 2022.

 

“While customer delays on several major LED lighting projects continue to challenge nearer-term revenue visibility, we believe Orion is well positioned with a strong customer base, expanding distribution channels and a growing array of products and services to support our long-term growth objectives. Importantly, we continue to build our base of active major national account customers. They are attracted to our high product quality, custom engineering, industry leading energy efficiency, domestic manufacturing and turnkey design, build and install capabilities, all of which are delivered with high levels of customer service. We are actively working to leverage these capabilities and our strong track record of large national, project execution to grow and diversify our pipeline of project opportunities.

 

“A particular big bright spot in FY 2022 was the strong growth we achieved in the ESCO channel, where our partners are focused on delivering energy efficiency improvements to their customers. This channel is ideally suited to our strengths in energy efficiency, product quality and reliability that deliver the highest levels of long-term return on investment from LED lighting projects. Additionally, our U.S. manufacturing allows Orion to produce and deliver products in just a few weeks as opposed to substantially longer time frames for products sourced from Asia. These benefits put our ESCO and other channel partners in a strong position to win business and deliver excellent customer satisfaction. We are focusing additional resources on the ESCO and distribution channels which we believe can deliver substantial growth in 2023 and beyond.

 

“We also made important strides building out our maintenance services platform in FY 2022, including our January 2022 acquisition of Stay-Lite Lighting, a nationwide lighting and electrical maintenance provider. Our objective is to build a growing base of maintenance services capabilities and recurring revenue to complement our LED lighting solutions and turnkey project business. Having solidified our in-house capabilities and our service network, this business is on track to generate meaningful growth in 2023 and future periods.

 

Business Outlook

Orion envisions a realistic path to meet or exceed FY 2022 revenue performance in FY 2023. Assuming approximately $25M in revenue from our largest customer in FY 2023, this implies organic growth of approximately 50% in our business outside of our largest customer.

Key factors expected to influence Orion’s FY 2023 performance include:

 

Customers moving forward with projects that were delayed in FY 2022.

 

Additional revenue potential from new customers as a result of our enhanced sales and marketing activities.

 

Expected growth in Orion’s maintenance services business to at least $20M in revenue in FY 2023.

 

Further anticipated growth in the ESCO and distribution channels as additional initiatives are deployed to build traction in these segments which are ideally suited to Orion’s strengths in energy efficiency, product quality, customer service and rapid order turnaround from its US manufacturing facility.

 

Strong relationships with customers in the following segments will continue to offer significant long-term LED lighting and controls opportunities:

 

o

U.S. automotive industry facilities, principally for two major global manufacturers

 

2

 


 

 

o

U.S. Government facilities for the U.S. Postal Service, the U.S. Armed Forces and the Veterans Administration

 

o

National warehouse/logistics customers for new and existing facilities.

 

o

Expected product and services revenue approximating $25M from the Company’s largest customer. This revenue is expected from a mix of projects for new facilities, exterior LED lighting, various lighting and electrical projects as well as maintenance services revenue.

 

Building interest, dialogues and potential customer engagement regarding the Company’s PureMotion air movement product line which is expected to generate meaningful initial orders during FY 2023.  

Orion’s Board and management team remain committed to a long-term strategic plan that seeks to grow the business, via organic and external growth initiatives, to a $500M annual revenue business over approximately five years. The strategic plan envisions double digit organic growth, augmented by strategic acquisitions, business partnerships or other initiatives.

Orion cautions investors that its business outlook is subject to a range of factors that are difficult to predict, including but not limited to supply chain disruptions, shipping and logistics issues, component availability, rising input costs, labor supply challenges, the COVID-19 pandemic, and other potential business and economic impacts.

 

Financial Results

Orion’s Q4’22 revenue decreased to $22.1M from $35.5M in Q4’21, a period of strong national account activity. FY 2022 increased $7.5M or 6.5% to $124.4M, as compared to FY 2021. Growth was due primarily to strength in Orion’s ESCO channel performance which increased $8M. A decline in revenue from Orion’s largest customer was offset by growth from other new and existing customers as well as the company’s electrical contractor distribution channel.

 

Gross profit declined to $5.3M in Q4’22, as compared to $9.2M in Q4’21 and gross profit percentage decreased to 23.8% in Q4’22 vs. 26.0% in Q4’21, principally due to lower business volume. Orion’s FY 2022 gross profit increased to $33.9M from $30.1M in FY 2021, reflecting an improved gross profit percentage of 27.3% versus 25.8% in the year ago period, benefitting from higher revenue, pricing increases and active supply chain, cost and overhead management.

 

Total operating expenses remained flat at $6.6M in Q4’22 vs. $6.7M in Q4’21, as $0.3M in acquisition related expenses and modestly higher R&D expense in Q4’22 was offset by lower general and administrative and sales and marketing expenses. Operating expenses increased to $25.5M in FY 2022 compared to $23.3M in FY 2021, primarily due to a $1.3M increase in sales and marketing expenses. Sales and marketing expenses increased with commissions on higher sales and more travel following the easing of COVID-19 restrictions, as well as the acquisition of Stay-Lite Lighting, and $0.5M of acquisition-related expenses in FY 2022.

 

Orion reported a Q4’22 net loss of ($1.2M), or ($0.04) per share, as compared to Q4’21 net income of $22.1M, or $0.71 per share, including a non-cash income tax benefit of $20.9M, or $0.67 per share. FY 2022 net income declined to $6.1M, or $0.19 per share, from $26.1M, or $0.83 per share, in FY 2021 as the prior-year period also included the non-cash income tax benefit of $20.9M, or $0.66 per share.

 

FY 2022 net income included an income tax provision of approximately 26.2%, though the Company does not expect to pay meaningful cash taxes due to significant net operating loss carryforwards (NOLs) of more than $60M as of March 31, 2022.

 

Orion generated negative adjusted EBITDA of ($0.4M) in Q4’22 versus adjusted EBITDA of $3.1M in Q4’21. FY 2022 adjusted EBITDA improved to $9.7M, compared to adjusted EBITDA of $9.1M in FY 2021.

 

Cash Flow & Balance Sheet

Orion had a slight use of cash in operating activities in FY 2022, with net working capital used offsetting current year earnings.

 

3

 


 

Orion ended FY 2022 with over $35M of liquidity, including $14.5M of cash and cash equivalents and $21M of availability on its credit facility, with no material debt outstanding.

 

Orion’s net working capital balance improved to $32.9M at the close of FY 2022, compared to $26.2M at the close of FY 2021.

 

Webcast/Call Detail

Date / Time:

Today - Tuesday, June 7th at 10:00 a.m. ET (9:00 a.m. CT)

Call Dial-In:

(877) 754-5294 or (678) 894-3013 for international  

Webcast/Replay:

https://edge.media-server.com/mmc/p/gbc27mmi

Audio Replay:

(855) 859-2056, ID# 3626077 (available shortly after the call through 6/14/22)

 

About Orion Energy Systems

Orion provides innovative LED lighting systems and turnkey project implementation including installation and commissioning of fixtures, controls and IoT systems, as well as ongoing system maintenance and program management. We help our customers achieve energy savings with healthy, safe and sustainable solutions, enabling them to reduce their carbon footprint and digitize their business.

 

Non-GAAP Measures

In addition to the GAAP results included in this presentation, Orion has also included the non-GAAP measures, EBITDA (earnings before interest, taxes, depreciation and amortization), net income excluding the income tax benefit, diluted earnings per share excluding the tax benefit, and adjusted EBITDA (EBITDA adjusted for stock-based compensation, payroll tax credit, and acquisition expenses). The Company has provided these non-GAAP measures to help investors better understand its core operating performance, enhance comparisons of core operating performance from period to period and allow better comparisons of operating performance to its competitors. Among other things, management uses these non-GAAP measures to evaluate performance of the business and believes this measurement enables it to make better period-to-period evaluations of the financial performance of core business operations. The non-GAAP measurements are intended only as a supplement to the comparable GAAP measurements and Orion compensates for the limitations inherent in the use of non-GAAP measurements by using GAAP measures in conjunction with the non-GAAP measurement. As a result, investors should consider these non-GAAP measurements in addition to, and not in substitution for or as superior to, measurements of financial performance prepared in accordance with generally accepted accounting principles.

 

Consistent with Regulation G under the U.S. federal securities laws, the non-GAAP measures in this press release have been reconciled to the nearest GAAP measures, and this reconciliation is located under the heading “Unaudited EBITDA Reconciliation” and “Unaudited Earnings Per Share Reconciliation” following the Condensed Consolidated Statements of Cash Flows included in this press release.

 

COVID-19 Impacts

The COVID-19 pandemic has disrupted business, trade, commerce, financial and credit markets, in the U.S. and globally. Orion’s business has been materially adversely impacted by measures taken by government entities and others to control the spread of the virus. As of the date of this release, it is not possible to predict the overall impact the COVID-19 pandemic will have on the Company’s business, liquidity, capital resources or financial results.

 

Safe Harbor Statement  

Certain matters discussed in this press release, including under the headings “Highlights”, “CEO Commentary”, "Business Outlook", and "Financial Results" are "forward-looking statements" intended to qualify for the safe harbor from liability

 

4

 


established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements may generally be identified as such because the context of such statements will include words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "will," "would" or words of similar import. Similarly, statements that describe our future plans, objectives or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties that could cause results to differ materially from those expected, including, but not limited to, the following: (i) our ability to manage general economic, business and geopolitical conditions, including the impacts of natural disasters, pandemics and outbreaks of contagious diseases and other adverse public health developments, such as the COVID-19 pandemic; (ii) the deterioration of market conditions, including our dependence on customers' capital budgets for sales of products and services, and adverse impacts on costs and the demand for our products as a result of factors such as the COVID-19 pandemic and the implementation of tariffs; (iii) our ability to adapt and respond to supply chain challenges, especially related to shipping and logistics issues, component availability, rising input costs, and a tight labor market; (iv) our ability to recruit, hire and retain talented individuals in all disciplines of our company; (v) our ability to successfully launch, manage and maintain our refocused business strategy to successfully bring to market new and innovative product and service offerings; (vi) our recent and continued reliance on significant revenue to be generated in fiscal 2022 from the lighting and controls retrofit projects for two major global logistics companies; (vii) our dependence on a limited number of key customers, and the potential consequences of the loss of one or more key customers or suppliers, including key contacts at such customers; (viii) our ability to identify and successfully complete transactions with suitable acquisition candidates in the future as part of our growth strategy; (ix) the availability of additional debt financing and/or equity capital to pursue our evolving strategy and sustain our growth initiatives; (x) our risk of potential loss related to single or focused exposure within the current customer base and product offerings; (xi) our ability to sustain our profitability and positive cash flows; (xii) our ability to differentiate our products in a highly competitive and converging market, expand our customer base and gain market share; (xiii) our ability to manage and mitigate downward pressure on the average selling prices of our products as a result of competitive pressures in the light emitting diode ("LED") market; (xiv) our ability to manage our inventory and avoid inventory obsolescence in a rapidly evolving LED market; (xv) our increasing reliance on third parties for the manufacture and development of products, product components, as well as the provision of certain services; (xvi) our increasing emphasis on selling more of our products through third party distributors and sales agents, including our ability to attract and retain effective third party distributors and sales agents to execute our sales model; (xvii) our ability to develop and participate in new product and technology offerings or applications in a cost effective and timely manner; (xviii) our ability to maintain safe and secure information technology systems; (xix) our failure to comply with the covenants in our credit agreement; (xx) our ability to balance customer demand and production capacity; (xxi) our ability to maintain an effective system of internal control over financial reporting; (xxii) price fluctuations (including as a result of tariffs), shortages or interruptions of component supplies and raw materials used to manufacture our products; (xxiii) our ability to defend our patent portfolio and license technology from third parties; (xxiv) a reduction in the price of electricity; (xxv) the reduction or elimination of investments in, or incentives to adopt, LED lighting or the elimination of, or changes in, policies, incentives or rebates in certain states or countries that encourage the use of LEDs over some traditional lighting technologies; (xxvi) the cost to comply with, and the effects of, any current and future industry and government regulations, laws and policies; (xxvii) potential warranty claims in excess of our reserve estimates; and (xxviii) the other risks described in our filings with the Securities and Exchange Commission. Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are made only as of the date of this press release and we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. More detailed information about factors that may affect our performance may be found in our filings with the Securities and Exchange Commission, which are available at http://www.sec.gov or at http://investor.oriones.com/ in the Investor Relations section of our Website.

 

Twitter: @OrionLighting and @OrionLightingIR

StockTwits: @Orion_LED_IR

###

 

5

 


Investor Relations Contacts

Per Brodin, CFO

William Jones; David Collins

Orion Energy Systems, Inc.

Catalyst IR

pbrodin@oesx.com

(212) 924-9800 or OESX@catalyst-ir.com


 

6

 


 

ORION ENERGY SYSTEMS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share amounts)

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

14,466

 

 

$

19,393

 

Accounts receivable, net

 

 

11,899

 

 

 

13,572

 

Revenue earned but not billed

 

 

2,421

 

 

 

2,930

 

Inventories, net

 

 

19,832

 

 

 

19,554

 

Prepaid expenses and other current assets

 

 

2,631

 

 

 

1,082

 

Total current assets

 

 

51,249

 

 

 

56,531

 

Property and equipment, net

 

 

11,466

 

 

 

11,369

 

Goodwill

 

 

350

 

 

 

 

Other intangible assets, net

 

 

2,404

 

 

 

1,952

 

Deferred tax assets

 

 

17,805

 

 

 

19,785

 

Other long-term assets

 

 

3,543

 

 

 

3,184

 

Total assets

 

$

86,817

 

 

$

92,821

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

Accounts payable

 

$

9,855

 

 

$

17,045

 

Accrued expenses and other

 

 

8,427

 

 

 

13,226

 

Deferred revenue, current

 

 

76

 

 

 

87

 

Current maturities of long-term debt

 

 

16

 

 

 

14

 

Total current liabilities

 

 

18,374

 

 

 

30,372

 

Revolving credit facility

 

 

 

 

 

 

Long-term debt, less current maturities

 

 

19

 

 

 

35

 

Deferred revenue, long-term

 

 

564

 

 

 

640

 

Other long-term liabilities

 

 

2,760

 

 

 

3,700

 

Total liabilities

 

 

21,717

 

 

 

34,747

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value: Shares authorized: 30,000,000 shares

   at March 31, 2022 and 2021; no shares issued and outstanding at

   March 31, 2022 and 2021

 

 

 

 

 

 

Common stock, no par value: Shares authorized: 200,000,000 at

   March 31, 2022 and 2021; shares issued: 40,570,909 and

   40,279,050 at March 31, 2022 and 2021; shares outstanding:

   31,097,872 and 30,805,300 at March 31, 2022 and 2021

 

 

 

 

 

 

Additional paid-in capital

 

 

158,419

 

 

 

157,485

 

Treasury stock: 9,473,037 and 9,473,750 common shares at

   March 31, 2022 and 2021

 

 

(36,239

)

 

 

(36,240

)

Retained deficit

 

 

(57,080

)

 

 

(63,171

)

Total shareholders’ equity

 

 

65,100

 

 

 

58,074

 

Total liabilities and shareholders’ equity

 

$

86,817

 

 

$

92,821

 

 

 

7

 


 

ORION ENERGY SYSTEMS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per share amounts)

 

 

 

Three Months Ended March 31,

 

 

Twelve Months Ended March 31,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Product revenue

 

$

13,629

 

 

$

25,774

 

 

$

91,889

 

 

$

87,664

 

Service revenue

 

 

8,429

 

 

 

9,723

 

 

 

32,494

 

 

 

29,176

 

Total revenue

 

 

22,058

 

 

 

35,497

 

 

 

124,383

 

 

 

116,840

 

Cost of product revenue

 

 

10,525

 

 

 

18,399

 

 

 

65,249

 

 

 

63,233

 

Cost of service revenue

 

 

6,280

 

 

 

7,878

 

 

 

25,222

 

 

 

23,483

 

Total cost of revenue

 

 

16,805

 

 

 

26,277

 

 

 

90,471

 

 

 

86,716

 

Gross profit

 

 

5,253

 

 

 

9,220

 

 

 

33,912

 

 

 

30,124

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

2,943

 

 

 

3,183

 

 

 

11,680

 

 

 

11,262

 

Acquisition costs

 

 

334

 

 

 

 

 

 

512

 

 

 

 

Sales and marketing

 

 

2,834

 

 

 

3,035

 

 

 

11,628

 

 

 

10,341

 

Research and development

 

 

532

 

 

 

455

 

 

 

1,701

 

 

 

1,685

 

Total operating expenses

 

 

6,643

 

 

 

6,673

 

 

 

25,521

 

 

 

23,288

 

(Loss) income from operations

 

 

(1,390

)

 

 

2,547

 

 

 

8,391

 

 

 

6,836

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

 

 

 

 

 

 

1

 

 

 

56

 

Interest expense

 

 

(21

)

 

 

(76

)

 

 

(80

)

 

 

(127

)

Amortization of debt issue costs

 

 

(16

)

 

 

(15

)

 

 

(62

)

 

 

(157

)

Loss on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

(90

)

Total other expense

 

 

(37

)

 

 

(91

)

 

 

(141

)

 

 

(318

)

(Loss) income before income tax

 

 

(1,427

)

 

 

2,456

 

 

 

8,250

 

 

 

6,518

 

Income tax (benefit) expense

 

 

(247

)

 

 

(19,668

)

 

 

2,159

 

 

 

(19,616

)

Net (loss) income

 

$

(1,180

)

 

$

22,124

 

 

$

6,091

 

 

$

26,134

 

Basic net (loss) income per share attributable to common shareholders

 

$

(0.04

)

 

$

0.72

 

 

$

0.20

 

 

$

0.85

 

Weighted-average common shares outstanding

 

 

31,097,438

 

 

 

30,782,309

 

 

 

31,018,356

 

 

 

30,634,553

 

Diluted net (loss) income  per share

 

$

(0.04

)

 

$

0.71

 

 

$

0.19

 

 

$

0.83

 

Weighted-average common shares and share equivalents

   outstanding

 

 

31,097,438

 

 

 

31,294,900

 

 

 

31,294,573

 

 

 

31,303,727

 

 

8

 


 

ORION ENERGY SYSTEMS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

Fiscal Year Ended March 31,

 

 

 

2022

 

 

2021

 

Operating activities

 

 

 

 

 

 

 

 

Net income

 

$

6,091

 

 

$

26,134

 

Adjustments to reconcile net income to net cash (used in)

 

 

 

 

 

 

 

 

provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

1,327

 

 

 

1,190

 

Amortization of intangible assets

 

 

227

 

 

 

290

 

Stock-based compensation

 

 

813

 

 

 

753

 

Amortization of debt issue costs

 

 

62

 

 

 

157

 

Loss on debt extinguishment

 

 

 

 

 

90

 

Deferred income tax benefit

 

 

1,980

 

 

 

(19,860

)

(Gain) loss on sale of property and equipment

 

 

(77

)

 

 

1

 

Provision for inventory reserves

 

 

623

 

 

 

275

 

Provision for bad debts

 

 

10

 

 

 

 

Other

 

 

26

 

 

 

106

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

4,407

 

 

 

(2,384

)

Revenue earned but not billed

 

 

851

 

 

 

(2,370

)

Inventories

 

 

(420

)

 

 

(5,322

)

Prepaid expenses and other assets

 

 

(888

)

 

 

(396

)

Accounts payable

 

 

(8,125

)

 

 

(2,637

)

Accrued expenses and other liabilities

 

 

(6,933

)

 

 

5,797

 

Deferred revenue, current and long-term

 

 

(87

)

 

 

(95

)

Net cash (used in) provided by operating activities

 

 

(113

)

 

 

1,729

 

Investing activities

 

 

 

 

 

 

 

 

Cash paid for acquisition

 

 

(4,012

)

 

 

 

Cash paid for investment

 

 

(500

)

 

 

 

Purchase of property and equipment

 

 

(518

)

 

 

(902

)

Additions to patents and licenses

 

 

(10

)

 

 

(51

)

Proceeds from sales of property, plant and equipment

 

 

122

 

 

 

7

 

Net cash used in investing activities

 

 

(4,918

)

 

 

(946

)

Financing activities

 

 

 

 

 

 

 

 

Payment of long-term debt

 

 

(14

)

 

 

(35

)

Proceeds from revolving credit facility

 

 

 

 

 

8,000

 

Payment of revolving credit facility

 

 

 

 

 

(18,013

)

Payments to settle employee tax withholdings on stock-based

   compensation

 

 

(5

)

 

 

(84

)

Debt issue costs

 

 

(4

)

 

 

(245

)

Net proceeds from employee equity exercises

 

 

127

 

 

 

236

 

Net cash provided by (used in) financing activities

 

 

104

 

 

 

(10,141

)

Net decrease in cash and cash equivalents

 

 

(4,927

)

 

 

(9,358

)

 

9

 


 

ORION ENERGY SYSTEMS, INC. AND SUBSIDIARIES

UNAUDITED EBITDA RECONCILIATION

(in thousands)

 

 

 

Three Months Ended

 

 

Twelve Months Ended

 

 

 

March 31, 2022

 

 

Dec. 31, 2021

 

 

March 31, 2021

 

 

March 31, 2022

 

 

March 31, 2021

 

Net (loss) income

 

$

(1,180

)

 

$

1,102

 

 

$

22,124

 

 

$

6,091

 

 

$

26,134

 

Interest

 

 

21

 

 

 

26

 

 

 

76

 

 

 

80

 

 

 

127

 

Taxes

 

 

(247

)

 

 

189

 

 

 

(19,668

)

 

 

2,159

 

 

 

(19,616

)

Depreciation

 

 

391

 

 

 

314

 

 

 

301

 

 

 

1,327

 

 

 

1,190

 

Amortization of intangible assets

 

 

69

 

 

 

45

 

 

 

65

 

 

 

227

 

 

 

290

 

Amortization of debt issue costs

 

 

16

 

 

 

15

 

 

 

15

 

 

 

62

 

 

 

157

 

Loss on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90

 

   EBITDA

 

$

(930

)

 

$

1,691

 

 

$

2,913

 

 

$

9,946

 

 

$

8,372

 

Stock-based compensation

 

 

222

 

 

 

219

 

 

 

142

 

 

 

813

 

 

 

753

 

Payroll tax credit

 

 

 

 

 

 

 

 

 

 

 

(1,587

)

 

 

 

Acquisition expenses

 

 

334

 

 

 

178

 

 

 

 

 

 

512

 

 

 

 

  Adjusted EBITDA

 

$

(374

)

 

$

2,088

 

 

$

3,055

 

 

$

9,684

 

 

$

9,125

 

 

 

 

 

 

ORION ENERGY SYSTEMS, INC. AND SUBSIDIARIES

UNAUDITED EARNINGS PER SHARE RECONCILIATION

 

 

 

For the Three Months Ended

March 31, 2021

 

 

For the Twelve Months Ended

March 31, 2021

 

Numerator: (dollars in thousands)

 

 

 

 

 

 

 

 

Net income

 

$

22,124

 

 

$

26,134

 

Impact of tax benefit - valuation allowance release

 

 

20,949

 

 

 

20,949

 

Net income excluding tax benefit

 

$

1,175

 

 

$

5,185

 

Denominator:

 

 

 

 

 

 

 

 

Weighted-average common shares and share equivalents outstanding

 

 

31,294,900

 

 

 

31,303,727

 

Net income per common share:

 

 

 

 

 

 

 

 

Diluted

 

$

0.71

 

 

$

0.83

 

Diluted excluding tax benefit

 

$

0.04

 

 

$

0.17

 

 

 

10